GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Leon's Furniture Ltd (TSX:LNF) » Definitions » Cyclically Adjusted Book per Share

Leon's Furniture (TSX:LNF) Cyclically Adjusted Book per Share : C$12.38 (As of Dec. 2023)


View and export this data going back to 1969. Start your Free Trial

What is Leon's Furniture Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Leon's Furniture's adjusted book value per share for the three months ended in Dec. 2023 was C$15.118. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$12.38 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Leon's Furniture's average Cyclically Adjusted Book Growth Rate was 8.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Leon's Furniture was 10.20% per year. The lowest was 6.50% per year. And the median was 8.20% per year.

As of today (2024-04-28), Leon's Furniture's current stock price is C$22.65. Leon's Furniture's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was C$12.38. Leon's Furniture's Cyclically Adjusted PB Ratio of today is 1.83.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Leon's Furniture was 3.40. The lowest was 1.36. And the median was 2.34.


Leon's Furniture Cyclically Adjusted Book per Share Historical Data

The historical data trend for Leon's Furniture's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Leon's Furniture Cyclically Adjusted Book per Share Chart

Leon's Furniture Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.59 9.24 10.22 11.37 12.38

Leon's Furniture Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.37 11.68 11.96 12.21 12.38

Competitive Comparison of Leon's Furniture's Cyclically Adjusted Book per Share

For the Specialty Retail subindustry, Leon's Furniture's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leon's Furniture's Cyclically Adjusted PB Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Leon's Furniture's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Leon's Furniture's Cyclically Adjusted PB Ratio falls into.



Leon's Furniture Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Leon's Furniture's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=15.118/125.4675*125.4675
=15.118

Current CPI (Dec. 2023) = 125.4675.

Leon's Furniture Quarterly Data

Book Value per Share CPI Adj_Book
201403 6.949 98.604 8.842
201406 7.090 99.473 8.943
201409 7.407 99.394 9.350
201412 7.728 98.367 9.857
201503 7.687 99.789 9.665
201506 7.793 100.500 9.729
201509 8.066 100.421 10.078
201512 8.409 99.947 10.556
201603 8.240 101.054 10.231
201606 8.384 102.002 10.313
201609 8.765 101.765 10.807
201612 9.179 101.449 11.352
201703 9.195 102.634 11.241
201706 9.338 103.029 11.372
201709 9.694 103.345 11.769
201712 10.147 103.345 12.319
201803 10.212 105.004 12.202
201806 10.412 105.557 12.376
201809 10.713 105.636 12.724
201812 11.068 105.399 13.175
201903 11.088 106.979 13.004
201906 11.277 107.690 13.139
201909 11.562 107.611 13.481
201912 11.856 107.769 13.803
202003 11.836 107.927 13.760
202006 12.375 108.401 14.323
202009 12.640 108.164 14.662
202012 12.918 108.559 14.930
202103 13.260 110.298 15.084
202106 13.290 111.720 14.925
202109 12.739 112.905 14.156
202112 10.302 113.774 11.361
202203 12.022 117.646 12.821
202206 12.405 120.806 12.884
202209 13.249 120.648 13.778
202212 13.688 120.964 14.198
202303 13.774 122.702 14.084
202306 13.997 124.203 14.139
202309 14.548 125.230 14.576
202312 15.118 125.468 15.118

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Leon's Furniture  (TSX:LNF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Leon's Furniture's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=22.65/12.38
=1.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Leon's Furniture was 3.40. The lowest was 1.36. And the median was 2.34.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Leon's Furniture Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Leon's Furniture's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Leon's Furniture (TSX:LNF) Business Description

Traded in Other Exchanges
Address
45 Gordon Mackay Road, Toronto, ON, CAN, M9N 3X3
Leon's Furniture Ltd is a Canada-based retailer which is involved in the sale of home furnishing, mattresses, appliances, and electronics. The firm is also the country's commercial retailer of appliances to builders, developers, hotels, and property management companies. It generates maximum revenue from sales of goods by corporate stores.

Leon's Furniture (TSX:LNF) Headlines

No Headlines